Mortgage Payment Calculator
Use our free A Mortgage Payment Calculator to estimate your Monthly EMI, Total Amount Payable and Interest Component mortgage payments. ⇒ Try it yourself!
Rate Of Interest (P.A)10 %
Duration Of The Loan10 YEARS
Payment Breakup
How to use this Home Loan Calculator Tool?
How to use Yttags's Mortgage Payment Calculator?
- Step 1: Select the Tool
- Step 2: Enter The Values
- Step 3: Check Your Mortgage Payment Calculator Result
About Mortgage Payment Calculator
You can obtain an approximation with our mortgage payment calculator.
Based on the data you enter, our mortgage payment calculator generates information that is specifically tailored to you. However, it makes a few assumptions about you. for instance, that your principal dwelling will be a single-family home. Additionally, this calculator includes substantial assumptions regarding closing costs, lender fees, and other expenses.
Know what your mortgage payment is each month.
The purchase price, down payment, interest rate, length of the loan, property taxes, and insurance are just a few of the variables that affect your monthly mortgage payment.
Purchase cost
The purchase price is the entire sum that you and the seller of the property have agreed to pay. Since most lenders won't loan you the full purchase price of a house, this sum is often different than your loan amount.
Suggestion for the calculator: a single-family home
The single-family home you intend to purchase will be your principal residence, according to the mortgage payment estimator.
What is affordable?
You may get a general idea of your desired purchase price using our mortgage affordability calculator. The computation can be done using either your monthly payment preference or your income.
Obtain preapproval.
Are you prepared to start the process of finding a new home? If the answer is yes, find out how much you could be able to borrow in a matter of minutes.
How much are you going to put down?
Do you want to know how much your down payment will have an overall impact on your mortgage? Your optimum down payment can be estimated using our down payment calculator.
Figure out your down payment.
Set aside money now for a down payment.
A larger down payment when you're ready to purchase a home can ultimately cost you less money. The sooner you start saving, the better, if you intend to purchase something soon.
To save for a down payment, start today
Speak with a loan officer for mortgages.
A qualified mortgage loan officer is only a phone call or email away if you're ready to discuss your financing alternatives.
How is EMI on Loan Calculated?
Formula for EMI Calculation is -
P x R x (1+R)^N / [(1+R)^N-1] where-- P = Principal loan amount
- N = Loan tenure in months
- R = Monthly interest rate - The rate of interest (R) on your loan is calculated per month.
- R = Annual Rate of interest/12/100
Home Loan Amortization Schedule
Month | Begining Loan Balance | EMI | Principal | Monthly Interest | Outstanding Balance |
---|---|---|---|---|---|
1 | ₹ 5300000 | ₹ 68726 | ₹ 26547 | ₹ 42179 | ₹ 5273453 |
2 | ₹ 5273453 | ₹ 68726 | ₹ 26758 | ₹ 41968 | ₹ 5246695 |
3 | ₹ 5246695 | ₹ 68726 | ₹ 26971 | ₹ 41755 | ₹ 5219724 |
4 | ₹ 5219724 | ₹ 68726 | ₹ 27186 | ₹ 41540 | ₹ 5192539 |
5 | ₹ 5192539 | ₹ 68726 | ₹ 27402 | ₹ 41324 | ₹ 5165137 |
6 | ₹ 5165137 | ₹ 68726 | ₹ 27620 | ₹ 41106 | ₹ 5137517 |
7 | ₹ 5137517 | ₹ 68726 | ₹ 27840 | ₹ 40886 | ₹ 5109677 |
8 | ₹ 5109677 | ₹ 68726 | ₹ 28061 | ₹ 40665 | ₹ 5081616 |
9 | ₹ 5081616 | ₹ 68726 | ₹ 28285 | ₹ 40441 | ₹ 5053331 |
10 | ₹ 5053331 | ₹ 68726 | ₹ 28510 | ₹ 40216 | ₹ 5024821 |
11 | ₹ 5024821 | ₹ 68726 | ₹ 28737 | ₹ 39989 | ₹ 4996085 |
12 | ₹ 4996085 | ₹ 68726 | ₹ 28965 | ₹ 39761 | ₹ 4967119 |
13 | ₹ 4967119 | ₹ 68726 | ₹ 29196 | ₹ 39530 | ₹ 4937923 |
14 | ₹ 4937923 | ₹ 68726 | ₹ 29428 | ₹ 39298 | ₹ 4908495 |
15 | ₹ 4908495 | ₹ 68726 | ₹ 29662 | ₹ 39063 | ₹ 4878833 |
16 | ₹ 4878833 | ₹ 68726 | ₹ 29899 | ₹ 38827 | ₹ 4848934 |
17 | ₹ 4848934 | ₹ 68726 | ₹ 30136 | ₹ 38589 | ₹ 4818798 |
18 | ₹ 4818798 | ₹ 68726 | ₹ 30376 | ₹ 38350 | ₹ 4788421 |
19 | ₹ 4788421 | ₹ 68726 | ₹ 30618 | ₹ 38108 | ₹ 4757803 |
20 | ₹ 4757803 | ₹ 68726 | ₹ 30862 | ₹ 37864 | ₹ 4726942 |
21 | ₹ 4726942 | ₹ 68726 | ₹ 31107 | ₹ 37619 | ₹ 4695834 |
22 | ₹ 4695834 | ₹ 68726 | ₹ 31355 | ₹ 37371 | ₹ 4664480 |
23 | ₹ 4664480 | ₹ 68726 | ₹ 31604 | ₹ 37121 | ₹ 4632875 |
24 | ₹ 4632875 | ₹ 68726 | ₹ 31856 | ₹ 36870 | ₹ 4601019 |
25 | ₹ 4601019 | ₹ 68726 | ₹ 32109 | ₹ 36616 | ₹ 4568910 |
26 | ₹ 4568910 | ₹ 68726 | ₹ 32365 | ₹ 36361 | ₹ 4536545 |
27 | ₹ 4536545 | ₹ 68726 | ₹ 32623 | ₹ 36103 | ₹ 4503922 |
28 | ₹ 4503922 | ₹ 68726 | ₹ 32882 | ₹ 35844 | ₹ 4471040 |
29 | ₹ 4471040 | ₹ 68726 | ₹ 33144 | ₹ 35582 | ₹ 4437896 |
30 | ₹ 4437896 | ₹ 68726 | ₹ 33408 | ₹ 35318 | ₹ 4404489 |
31 | ₹ 4404489 | ₹ 68726 | ₹ 33673 | ₹ 35052 | ₹ 4370815 |
32 | ₹ 4370815 | ₹ 68726 | ₹ 33941 | ₹ 34784 | ₹ 4336874 |
33 | ₹ 4336874 | ₹ 68726 | ₹ 34212 | ₹ 34514 | ₹ 4302662 |
34 | ₹ 4302662 | ₹ 68726 | ₹ 34484 | ₹ 34242 | ₹ 4268178 |
35 | ₹ 4268178 | ₹ 68726 | ₹ 34758 | ₹ 33968 | ₹ 4233420 |
36 | ₹ 4233420 | ₹ 68726 | ₹ 35035 | ₹ 33691 | ₹ 4198385 |
37 | ₹ 4198385 | ₹ 68726 | ₹ 35314 | ₹ 33412 | ₹ 4163071 |
38 | ₹ 4163071 | ₹ 68726 | ₹ 35595 | ₹ 33131 | ₹ 4127477 |
39 | ₹ 4127477 | ₹ 68726 | ₹ 35878 | ₹ 32848 | ₹ 4091598 |
40 | ₹ 4091598 | ₹ 68726 | ₹ 36164 | ₹ 32562 | ₹ 4055435 |
41 | ₹ 4055435 | ₹ 68726 | ₹ 36451 | ₹ 32275 | ₹ 4018984 |
42 | ₹ 4018984 | ₹ 68726 | ₹ 36741 | ₹ 31984 | ₹ 3982242 |
43 | ₹ 3982242 | ₹ 68726 | ₹ 37034 | ₹ 31692 | ₹ 3945208 |
44 | ₹ 3945208 | ₹ 68726 | ₹ 37329 | ₹ 31397 | ₹ 3907880 |
45 | ₹ 3907880 | ₹ 68726 | ₹ 37626 | ₹ 31100 | ₹ 3870254 |
46 | ₹ 3870254 | ₹ 68726 | ₹ 37925 | ₹ 30801 | ₹ 3832329 |
47 | ₹ 3832329 | ₹ 68726 | ₹ 38227 | ₹ 30499 | ₹ 3794102 |
48 | ₹ 3794102 | ₹ 68726 | ₹ 38531 | ₹ 30195 | ₹ 3755571 |
49 | ₹ 3755571 | ₹ 68726 | ₹ 38838 | ₹ 29888 | ₹ 3716733 |
50 | ₹ 3716733 | ₹ 68726 | ₹ 39147 | ₹ 29579 | ₹ 3677586 |
51 | ₹ 3677586 | ₹ 68726 | ₹ 39458 | ₹ 29267 | ₹ 3638128 |
52 | ₹ 3638128 | ₹ 68726 | ₹ 39772 | ₹ 28953 | ₹ 3598355 |
53 | ₹ 3598355 | ₹ 68726 | ₹ 40089 | ₹ 28637 | ₹ 3558266 |
54 | ₹ 3558266 | ₹ 68726 | ₹ 40408 | ₹ 28318 | ₹ 3517858 |
55 | ₹ 3517858 | ₹ 68726 | ₹ 40730 | ₹ 27996 | ₹ 3477129 |
56 | ₹ 3477129 | ₹ 68726 | ₹ 41054 | ₹ 27672 | ₹ 3436075 |
57 | ₹ 3436075 | ₹ 68726 | ₹ 41380 | ₹ 27345 | ₹ 3394694 |
58 | ₹ 3394694 | ₹ 68726 | ₹ 41710 | ₹ 27016 | ₹ 3352985 |
59 | ₹ 3352985 | ₹ 68726 | ₹ 42042 | ₹ 26684 | ₹ 3310943 |
60 | ₹ 3310943 | ₹ 68726 | ₹ 42376 | ₹ 26350 | ₹ 3268567 |
61 | ₹ 3268567 | ₹ 68726 | ₹ 42714 | ₹ 26012 | ₹ 3225853 |
62 | ₹ 3225853 | ₹ 68726 | ₹ 43053 | ₹ 25672 | ₹ 3182800 |
63 | ₹ 3182800 | ₹ 68726 | ₹ 43396 | ₹ 25330 | ₹ 3139404 |
64 | ₹ 3139404 | ₹ 68726 | ₹ 43741 | ₹ 24984 | ₹ 3095662 |
65 | ₹ 3095662 | ₹ 68726 | ₹ 44090 | ₹ 24636 | ₹ 3051573 |
66 | ₹ 3051573 | ₹ 68726 | ₹ 44440 | ₹ 24285 | ₹ 3007132 |
67 | ₹ 3007132 | ₹ 68726 | ₹ 44794 | ₹ 23932 | ₹ 2962338 |
68 | ₹ 2962338 | ₹ 68726 | ₹ 45151 | ₹ 23575 | ₹ 2917187 |
69 | ₹ 2917187 | ₹ 68726 | ₹ 45510 | ₹ 23216 | ₹ 2871677 |
70 | ₹ 2871677 | ₹ 68726 | ₹ 45872 | ₹ 22854 | ₹ 2825805 |
71 | ₹ 2825805 | ₹ 68726 | ₹ 46237 | ₹ 22489 | ₹ 2779568 |
72 | ₹ 2779568 | ₹ 68726 | ₹ 46605 | ₹ 22121 | ₹ 2732963 |
73 | ₹ 2732963 | ₹ 68726 | ₹ 46976 | ₹ 21750 | ₹ 2685987 |
74 | ₹ 2685987 | ₹ 68726 | ₹ 47350 | ₹ 21376 | ₹ 2638637 |
75 | ₹ 2638637 | ₹ 68726 | ₹ 47727 | ₹ 20999 | ₹ 2590910 |
76 | ₹ 2590910 | ₹ 68726 | ₹ 48107 | ₹ 20619 | ₹ 2542804 |
77 | ₹ 2542804 | ₹ 68726 | ₹ 48489 | ₹ 20236 | ₹ 2494314 |
78 | ₹ 2494314 | ₹ 68726 | ₹ 48875 | ₹ 19851 | ₹ 2445439 |
79 | ₹ 2445439 | ₹ 68726 | ₹ 49264 | ₹ 19462 | ₹ 2396175 |
80 | ₹ 2396175 | ₹ 68726 | ₹ 49656 | ₹ 19070 | ₹ 2346519 |
81 | ₹ 2346519 | ₹ 68726 | ₹ 50052 | ₹ 18674 | ₹ 2296467 |
82 | ₹ 2296467 | ₹ 68726 | ₹ 50450 | ₹ 18276 | ₹ 2246017 |
83 | ₹ 2246017 | ₹ 68726 | ₹ 50851 | ₹ 17875 | ₹ 2195166 |
84 | ₹ 2195166 | ₹ 68726 | ₹ 51256 | ₹ 17470 | ₹ 2143910 |
85 | ₹ 2143910 | ₹ 68726 | ₹ 51664 | ₹ 17062 | ₹ 2092246 |
86 | ₹ 2092246 | ₹ 68726 | ₹ 52075 | ₹ 16651 | ₹ 2040171 |
87 | ₹ 2040171 | ₹ 68726 | ₹ 52490 | ₹ 16236 | ₹ 1987681 |
88 | ₹ 1987681 | ₹ 68726 | ₹ 52907 | ₹ 15819 | ₹ 1934774 |
89 | ₹ 1934774 | ₹ 68726 | ₹ 53328 | ₹ 15398 | ₹ 1881446 |
90 | ₹ 1881446 | ₹ 68726 | ₹ 53753 | ₹ 14973 | ₹ 1827693 |
91 | ₹ 1827693 | ₹ 68726 | ₹ 54180 | ₹ 14545 | ₹ 1773513 |
92 | ₹ 1773513 | ₹ 68726 | ₹ 54612 | ₹ 14114 | ₹ 1718901 |
93 | ₹ 1718901 | ₹ 68726 | ₹ 55046 | ₹ 13680 | ₹ 1663855 |
94 | ₹ 1663855 | ₹ 68726 | ₹ 55484 | ₹ 13242 | ₹ 1608370 |
95 | ₹ 1608370 | ₹ 68726 | ₹ 55926 | ₹ 12800 | ₹ 1552444 |
96 | ₹ 1552444 | ₹ 68726 | ₹ 56371 | ₹ 12355 | ₹ 1496073 |
97 | ₹ 1496073 | ₹ 68726 | ₹ 56820 | ₹ 11906 | ₹ 1439254 |
98 | ₹ 1439254 | ₹ 68726 | ₹ 57272 | ₹ 11454 | ₹ 1381982 |
99 | ₹ 1381982 | ₹ 68726 | ₹ 57728 | ₹ 10998 | ₹ 1324254 |
100 | ₹ 1324254 | ₹ 68726 | ₹ 58187 | ₹ 10539 | ₹ 1266067 |
101 | ₹ 1266067 | ₹ 68726 | ₹ 58650 | ₹ 10076 | ₹ 1207417 |
102 | ₹ 1207417 | ₹ 68726 | ₹ 59117 | ₹ 9609 | ₹ 1148300 |
103 | ₹ 1148300 | ₹ 68726 | ₹ 59587 | ₹ 9139 | ₹ 1088713 |
104 | ₹ 1088713 | ₹ 68726 | ₹ 60062 | ₹ 8664 | ₹ 1028651 |
105 | ₹ 1028651 | ₹ 68726 | ₹ 60540 | ₹ 8186 | ₹ 968112 |
106 | ₹ 968112 | ₹ 68726 | ₹ 61021 | ₹ 7705 | ₹ 907091 |
107 | ₹ 907091 | ₹ 68726 | ₹ 61507 | ₹ 7219 | ₹ 845584 |
108 | ₹ 845584 | ₹ 68726 | ₹ 61996 | ₹ 6729 | ₹ 783587 |
109 | ₹ 783587 | ₹ 68726 | ₹ 62490 | ₹ 6236 | ₹ 721097 |
110 | ₹ 721097 | ₹ 68726 | ₹ 62987 | ₹ 5739 | ₹ 658110 |
111 | ₹ 658110 | ₹ 68726 | ₹ 63488 | ₹ 5237 | ₹ 594622 |
112 | ₹ 594622 | ₹ 68726 | ₹ 63994 | ₹ 4732 | ₹ 530628 |
113 | ₹ 530628 | ₹ 68726 | ₹ 64503 | ₹ 4223 | ₹ 466125 |
114 | ₹ 466125 | ₹ 68726 | ₹ 65016 | ₹ 3710 | ₹ 401109 |
115 | ₹ 401109 | ₹ 68726 | ₹ 65534 | ₹ 3192 | ₹ 335575 |
116 | ₹ 335575 | ₹ 68726 | ₹ 66055 | ₹ 2671 | ₹ 269520 |
117 | ₹ 269520 | ₹ 68726 | ₹ 66581 | ₹ 2145 | ₹ 202939 |
118 | ₹ 202939 | ₹ 68726 | ₹ 67111 | ₹ 1615 | ₹ 135828 |
119 | ₹ 135828 | ₹ 68726 | ₹ 67645 | ₹ 1081 | ₹ 68183 |
120 | ₹ 68183 | ₹ 68726 | ₹ 68183 | ₹ 543 | ₹ 0 |